Enter the following items. A simple balance simulation can be performed.

Ten thousand yen

Rental conditions


Ten thousand yen
%
%

Financing plan


Ten thousand yen
Ten thousand yen
Years
%
Annual income
Ten thousand yen

Annual spending
Loan repayment amount
Ten thousand yen

Vacancy deduction + annual expenses
Ten thousand yen

Total expenditure (annual)
Ten thousand yen

Profit before tax (balance)
Ten thousand yen

Surface yield
Annual income / Property price
%

Real expected yield
(Annual income-(Vacancy deduction + Annual expenses)) / Property price
%


More detailed simulation is possible with "Rich AI"!

Diagnose the type of investment property that suits your life plan.
We support “visible” real estate investment through intuitive graphs and AI data.

Click here to register ↓↓

Real estate investment simulation tool "Rich AI"